For an Annuity Immediate:
Payment = 150000
n = 25
Interest Rate = 7
Calculate Present Value, Accumulated Value
PV annuity immediate formula:
an|i = | Payment * (1 - vn) |
| i |
Calculate v:
v = 0.93457943925234
Calculate PV given i = 0.07, n = 25, and v = 0.93457943925234
a25|0.07 = | 150000 * (1 - 0.9345794392523425) |
| 0.07 |
a25|0.07 = | 150000 * (1 - 0.18424917752224) |
| 0.07 |
a25|0.07 = | 150000 * 0.81575082247776 |
| 0.07 |
a25|0.07 = | 122362.62337166 |
| 0.07 |
a
25|0.07 =
1748037.4767AV annuity immediate formula:
sn|i = | Payment * ((1 + i)n - 1) |
| i |
Calculate AV given i = 0.07, n = 25
s25|0.07 = | 150000 * ((1 + 0.07)25 - 1) |
| 0.07 |
s25|0.07 = | 150000 * (1.0725 - 1) |
| 0.07 |
s25|0.07 = | 150000 * (5.4274326401229 - 1) |
| 0.07 |
s25|0.07 = | 150000 * 4.4274326401229 |
| 0.07 |
s25|0.07 = | 664114.89601843 |
| 0.07 |
s
25|0.07 =
9487355.6574How much of AV is principal?:
Principal = Payment Amount * n
Principal = 150000 * 25
Principal =
3750000Calculate Interest Paid:
Interest Paid = Accumulated Value - Principal
Interest Paid = 9487355.6574 - 3750000