1. Spend 8000 on a new machine. You think it will provide after tax cash inflows of 3500 per year for the next three years. The cost of funds is 8%. Find the NPV, IRR, and MIRR. Should you buy it? 2. Let the machine in number one be Machine A. An alternative is Machine B. It costs 8000 and will provide after tax cash inflows of 5000 per year for 2 years. It has the same risk as A. Should you buy A or B? 3. Spend 100000 on Machine C. You will need 5000 more in net working capital. C is three year MACRS. The cost of funds is 8% and the tax rate is 40%. C is expected to increase revenues by 45000 and costs by 7000 for each of the next three years. You think you can sell C for 10000 at the end of the three year period. a. Find the year zero cash flow. b. Find the depreciation for each year on the machine. c. Find the depreciation tax shield for the three operating years. d. What is the projects contribution to operations each year, ignoring depreciation effects? e. What is the cash flow effect of selling the machine? f. Find the total CF for each year. g. Should you buy it?
1) Net present value = $1,019.85 IRR = 14% I need a reinvestment rate from you for MIRR shown here Yes, we should pursue the project since NPV > 0 2) Net present value = $916.32 Buy A as it has the higher net present value.
